PPAC Diesel Price Model — India
Interactive price build-up · Scenario analysis · Organisational cost impact · Sensitivity matrix
PPAC formula inputs
India basket crude (US$/bbl)US$70
USD / INR exchange rate₹87.0
Refinery margin (US$/bbl)US$6.0
Freight & insurance (US$/bbl)US$3.0
Central excise — BED (₹/litre)₹1.80
SAED (₹/litre)₹10.00
AIDC (₹/litre)₹4.00
Road & infra cess (₹/litre)₹2.00
Dealer commission (₹/litre)₹2.60
OMC marketing margin (₹/litre)₹1.50
State / VAT
Crude cost (₹/litre)
—
converted from US$ basket
Total central excise (₹/litre)
—
BED + SAED + AIDC + Road cess
State VAT (₹/litre)
—
ad valorem on pre-VAT total
Fair retail price (₹/litre)
—
vs frozen ₹87.62 (Delhi)
| Component | Formula / source | ₹/litre |
|---|
